2 Bed Flat, R2SA, Glasgow, G11, £779 cashflow/mo

1 views - 12 days ago

R2SA
ROI: 135%
+13 photos

Cashflows

Nightly rate

£144

Occupancy

70%

Gross Rent

£3,066

 

 

Platform fees

£460

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,295

Total running costs

£2,295

Cashflow/mo

£771

 

 

Deposit

£1,943

Dressing costs

£5,000

Total Cash In

£6,943

 

 

Cashflow/yr

£9,252

ROI

133%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15212/241.07 miIbrox Argyll Sky Suite
£32812/241.26 miGlasgow Grosvenor Hotel
£23712/241.29 miCrowne Plaza Glasgow, an IHG Hotel
£18209/241.45 miVillage Hotel Glasgow
£28503/251.46 miStunning 2 Bed in Ideal Location
£12402/241.48 miGlasgow Youth Hostel
£44401/251.5 miPass the Keys Beautiful Unique 3Bed Mews Cottage House
£25102/251.52 miPaisley Road Courtyard
£21702/241.54 miCourtyard by Marriott Glasgow SEC
£25809/241.6 miRadisson RED Hotel, Glasgow
£21012/241.7 miDreamhouse Apartments Glasgow West End
£34209/241.74 miRiverside Penthouse with Bar
£13702/251.76 miPremium 2BR Flat in the City Centre
£40512/241.82 miIdeal 2 Bedroom Glasgow Home

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪