1 Bed Flat, R2SA, Ilford, IG1, £1,072 cashflow/mo

12 days ago

R2SA
ROI: 179%
+16 photos

Cashflows

Nightly rate

£169

Occupancy

70%

Gross Rent

£3,598

 

 

Platform fees

£540

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,450

Total running costs

£2,530

Cashflow/mo

£1,068

 

 

Deposit

£2,175

Dressing costs

£5,000

Total Cash In

£7,175

 

 

Cashflow/yr

£12,816

ROI

179%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£50002/240.06 miCitybest Hotel
£7502/240.17 miBest Inn Hotel
£23505/240.25 miCranbrook Hotel
£21901/250.33 miLondon Luxury 3 bedroom large apartment, aircon, free parking, station 4 mins walk
£21301/250.33 miLondon Luxury Spacious 2 Bedroom Apartment 4 mins from Ilford Stn. FREE parking
£27805/240.37 miPark Hotel
£28803/250.38 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 4 mins walk to tube free parking
£29902/240.4 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 5 mins Walk to tube station free parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪