3 Bed Flat, R2SA, Cardiff, CF24, £1,576 cashflow/mo

1 views - 8 days ago

R2SA
Quick Payback
ROI: 255%
+13 photos

Cashflows

Nightly rate

£205

Occupancy

70%

Gross Rent

£4,365

 

 

Platform fees

£655

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,600

Total running costs

£2,795

Cashflow/mo

£1,570

 

 

Deposit

£2,400

Dressing costs

£5,000

Total Cash In

£7,400

 

 

Cashflow/yr

£18,840

ROI

255%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£7.2K02/240.16 miImpeccable 4-Bed Home Close to City Centre
£22312/240.44 miNEW Modern 5 Bedroom House - City Centre - Parking
£12902/240.47 miWest Grove Apartments
£24901/250.5 miHolland House Hotel Cardiff By Sunday
£20303/250.52 miThe Lush Apartment Cardiff Central 2 Bedrooms
£42503/250.53 miRailway Street by Switchback Stays
£32801/250.56 miStylish family home in desirable Penylan + Parking
£25112/240.59 miVale House by Switchback Stays
£50902/240.64 miCity Retreat, Spacious 4 Bed House, Games Room, Parking, Hot Tub & BBQ
£39901/250.67 miMoorland House by Switchback Stays
£35904/250.69 miHabershon by Switchback Stays
£35412/240.74 miLeonardo Hotel Cardiff
£23802/240.77 miPark Plaza Cardiff
£14302/240.84 miCentral 2 Bed Flat with Parking
£30912/240.85 miHotel Indigo - Cardiff by IHG

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.