2 Bed Flat, R2SA, Newcastle upon Tyne, NE1, £651 cashflow/mo

R2SA
ROI: 115%
+6 photos

Cashflows

Nightly rate

£132

Occupancy

70%

Gross Rent

£2,811

 

 

Platform fees

£422

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,195

Total running costs

£2,157

Cashflow/mo

£654

 

 

Deposit

£1,793

Dressing costs

£5,000

Total Cash In

£6,793

 

 

Cashflow/yr

£7,848

ROI

115%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£37602/250.02 miSt James's the gate
£12302/240.04 miLeonardo Hotel Newcastle
£14902/250.14 miAll Saints Apartments 5A by Week2Week
£15404/250.18 miCharltons Bonds Apartments 2A by Week2Week
£16002/250.19 miCrown Apartments - 1st Floor, 2 Bedrooms
£14002/240.19 miCrowne Plaza Newcastle - Stephenson Quarter by IHG
£17801/250.22 miCrown Apartments - 3rd Floor, 2 Bedrooms
£17012/240.26 miHudson's Haven Apartments - By Week2Week
£12612/240.28 miPREMIER SUITES Newcastle
£11302/240.28 miCounty Hotel & County Aparthotel Newcastle
£21602/240.32 miHotel Indigo Newcastle by IHG
£19602/240.37 miCopthorne Hotel Newcastle
£14202/250.4 miRoomzzz Newcastle City
£18902/240.41 miINNSiDE by Meliá Newcastle
£10802/240.43 miMaldron Hotel Newcastle

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪