1 Bed Flat, R2SA, Plymouth, PL1, £691 cashflow/mo

13 days ago

R2SA
ROI: 133%
+1 photos

Cashflows

Nightly rate

£114

Occupancy

70%

Gross Rent

£2,427

 

 

Platform fees

£364

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£825

Total running costs

£1,729

Cashflow/mo

£698

 

 

Deposit

£1,238

Dressing costs

£5,000

Total Cash In

£6,238

 

 

Cashflow/yr

£8,376

ROI

134%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17412/240.08 miCrow's Nest by Pureserviced
£14212/240.08 miCaptains Quarters 4 Apartment
£22002/240.25 miNelson by Pureserviced
£20602/240.33 miMayflower Apartments, Royal William Yard
£16002/240.34 mi2 Bed - FFF The Gatehouse by Pureserviced
£15902/240.34 mi2 Bed - Penthouse The Gatehouse by Pureserviced
£16002/240.34 mi2 Bed - GFF The Gatehouse by Pureserviced
£8512/240.35 miHowzzat
£22101/250.36 mi2 Bed- Churchill's Residence
£17901/250.37 miPremium Apartment - Allocated Parking - Great Location
£19602/240.37 miRWY Suite48 Luxury Suite with free parking
£27612/240.38 mi3 Bed- The Pavilion By Pureserviced
£20401/250.42 miRoyal William Yard - Lovely 1-Bed Apartment in Historic Plymouth
£22112/240.42 miRooms by Bistrot Pierre
£22212/240.42 mi2 Bed- Pureserviced 5 Brewhouse

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪