dealsourcr

2 Bed Flat, R2SA, Cardiff, CF11, £946 cashflow/mo

1 views - 13 days ago

R2SA
ROI: 167%
+6 photos

Cashflows

Nightly rate

£148

Occupancy

70%

Gross Rent

£3,151

 

 

Platform fees

£473

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,200

Total running costs

£2,213

Cashflow/mo

£938

 

 

Deposit

£1,800

Dressing costs

£5,000

Total Cash In

£6,800

 

 

Cashflow/yr

£11,256

ROI

166%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21902/250.21 miBay Point by Tŷ SA
£16002/240.22 miStylish Apartment in Cardiff Bay - Sleeps 6 - Free Parking
£25212/240.54 miBay View Apartment, by Solace Stays
£15102/240.54 miMarina Luxury Apartment - Cardiff Bay - Free Parking & Wi-Fi
£28312/240.55 miLovely Cardiff Bay Apartment- Balcony with bay views private parking included
£13302/240.56 miStayRight Stunning 2 Bedroom Apartment Close to City Centre & Bay
£15002/240.69 miCentury Wharf Apartments by Urban Space
£26104/250.78 miSpacious 2 Bed Perfect for City Centre & Bay, Pool, Gym
£40803/250.85 miThe Bank
£36301/250.93 miLUXURY 4 Bedroom 4 Ensuite Home in Penarth (Pool Table Games Room & BBQ Garden) with Sea Views

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account