2 Bed Flat, R2SA, London, E6, £1,033 cashflow/mo

1 views - 14 days ago

R2SA
ROI: 158%
+1 photos

Cashflows

Nightly rate

£192

Occupancy

70%

Gross Rent

£4,088

 

 

Platform fees

£613

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,900

Total running costs

£3,054

Cashflow/mo

£1,034

 

 

Deposit

£2,850

Dressing costs

£5,000

Total Cash In

£7,850

 

 

Cashflow/yr

£12,408

ROI

158%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15602/240.17 miCosy 2 Bedroom Flat in East Ham, Close to Excel
£20202/240.19 miComfy Guest House
£21004/250.39 miModern 1-2 Bedroom East LDN Flat with Private Garden
£23302/250.92 mi3 Bed Home w 2 Bathrooms &free parking Sleeps 6
£18001/251.02 miGreen Street view
£27004/251.23 mi2Bed Cozy Spacious apartment - 15min to Canary Wharf O2 Excel Central London
£14602/241.28 mi4min walk Uni of East London 1BR
£21202/251.28 miStylish 1-Bedroom Apt with Stunning London Views
£16805/241.29 miCozy 1Br flat near Uel Campus Beckton Dlr Parking
£83202/251.31 miDeluxe London Excel City Airport Luxury Villa
£16202/241.36 miPass the Keys Charming 2 Bedroom House Good Transport and Parking
£30104/251.36 miFree Parking - Serviced Two Bed Apartment London Docklands
£62312/241.37 miWilkinsons Home-Free parking, Perfect For Contractors & Weekend getaways, Near London City Airport & Excel
£39602/241.38 miDockland Excel 2 Bedroom Apartment
£22102/251.39 miLondon Townhouse
£21602/241.43 miMoxy London Excel
£27401/251.46 miEast London Townhouse by Harlington
£30505/241.53 miEnchanting 3Bed, 2 Reception Apartment w/ Private Garden & Parking in Ilford
£26102/241.59 miBeautiful 2-Bed High Rise Apartment in Royal Wharf
£37002/241.6 miAloft London Excel
£19603/251.62 miRose's Lodge, 8 Guests, 10 mins walk to Barking Station, 1 Free Parking Space
£19301/251.67 miExCel London City Airport King Beds Garden
£27904/251.68 miLarge Central London Town House Long Term Stays
£28303/251.68 miCanning Town 4-Person Flat
£18004/251.68 miCanning Town 4-Person Flat with Free Parking
£35702/241.7 miCourtyard by Marriott London City Airport
£20402/241.73 miCharming 1BR flat, Canning Town, ExCel, City Hall
£40002/241.74 miHome from Home
£34601/251.74 miCurve Apartments

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪