2 Bed Flat, R2SA, Harrow, HA3, £995 cashflow/mo

2 views - 8 days ago

R2SA
ROI: 155%
+4 photos

Cashflows

Nightly rate

£184

Occupancy

70%

Gross Rent

£3,918

 

 

Platform fees

£588

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,800

Total running costs

£2,928

Cashflow/mo

£990

 

 

Deposit

£2,700

Dressing costs

£5,000

Total Cash In

£7,700

 

 

Cashflow/yr

£11,880

ROI

154%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27405/240.77 miSercasa - Wembley Park - London
£43101/250.91 miHome From Home Wembley
£19701/251.3 miPremium London Apartment - 10 minutes from Wembley Stadium, OVO Wembley Arena
£20101/251.3 miExclusive London Apartment - Wembley Stadium, OVO Wembley Arena
£20702/241.34 mi2 Double Bedroom Apartment in Edgware, London
£18001/251.55 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£16402/241.56 miLovely 2 bed apartment 15mins from Bond St
£27201/251.56 miAcacia Flat 189 in Wembley
£34003/251.57 miGorgeous Wembley Flat
£24502/241.57 mi2-Bed Apartment only 15 mins from Central London
£54612/241.58 miEdgware Oasis: Modern Haven near Tube & Park
£25302/241.63 miLuxurious London Studios
£11502/241.65 miLuxury Snug In Wembley Park!
£53003/251.66 miCosy Retreat in Heart of Wembley
£22202/241.67 miThe Wembley Collection
£26202/241.74 miCharming & Large Flat in the Heart of Wembley Park
£19902/241.76 miNovotel London Wembley
£26002/241.76 miPass the Keys Beautiful Wembley Entire House
£26402/241.77 miQueens Luxury Apartments Wembley Stadium - London
£33905/241.8 miCosy Home Next to Wembley Stadium
£33703/251.82 mi3-Bed, 2-Bath Wembley Apartment with Free Parking
£18002/241.83 miKings Oak House by Viridian Apartments
£14301/251.83 miWembley Haven, Lovely 2 Bed Apartment next to Stadium
£21503/251.83 miThe Wembley Park Gem - Lovely 2BDR Flat with Balcony
£14804/251.83 miThe Wembley Park Sanctuary - Stunning 2BDR Flat with Balcony
£18602/251.83 miThe Wembley Park Corner - Classy 2BDR Flat with Balcony
£35003/251.84 miModern Penthouse in Wembley
£22202/241.84 miBotanical-inspired apartments at Repton Gardens right in the heart of Wembley Park
£42902/241.84 miCozy 1B Apartment at Wembley Park
£61102/241.85 miGreat 5-Bed Wembley Home 25min from Central London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪