1 Bed Flat, R2SA, London, N1, £1,821 cashflow/mo

3 views - 9 days ago

R2SA
Quick Payback
ROI: 278%
+7 photos

Cashflows

Nightly rate

£235

Occupancy

70%

Gross Rent

£5,004

 

 

Platform fees

£751

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,900

Total running costs

£3,191

Cashflow/mo

£1,813

 

 

Deposit

£2,850

Dressing costs

£5,000

Total Cash In

£7,850

 

 

Cashflow/yr

£21,756

ROI

277%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£37903/250.12 miComfortable Modern Flat in Shoreditch
£60202/240.13 mi3 Bed Luxury Penthouse Hoxton Square with Terrace
£55402/250.14 miTrendy Shoreditch 3 Bed 2 Bath penthouse with Terrace & park view
£31802/240.15 miModern 1-Bedroom Apartments in Shoreditch, Old Street
£34702/240.16 miSleepy Joes Apartments
£18302/240.18 miLondon City Lofts
£27103/250.18 miLondon Hoxton Shoreditch 2 bed 2 bath Roof Terrace
£36312/240.21 miThe Beach Hut in Shoreditch, by the Design Traveller
£18302/240.21 miShoreditch Vibe Apartments
£27002/250.22 miLovely 1-Bedroom flat in Shoreditch, Hackney, Old Street
£35802/250.22 miComfy 2-Bedroom Flat in Heart of Shoreditch
£44405/240.23 miart'otel London Hoxton, powered by Radisson Hotels
£32402/250.24 mi3 Bed Luxury Penthouse in Shoreditch
£57302/240.26 miThe Hoxton, Shoreditch
£40612/240.28 miOne Hundred Shoreditch
£21002/240.28 miThe Shoreditch Escape - Lovely 2BDR Flat with Balcony
£65002/240.29 miHart Shoreditch Hotel London, Curio Collection by Hilton
£38002/250.32 miShoreditch Apartment close to Colombia Road Flower Market
£49502/240.34 miThe Eight Apartments Shoreditch
£28602/240.34 miModern apartments close to Colombia Road Market
£60702/240.36 miContemporary Apartments with private terraces in Shoreditch, Hoxton
£55502/250.36 miMySquare Bright & Modern Flats in Hoxton, Shoreditch
£32902/240.37 miThe Hoxton Apartments
£47912/240.37 miShoreditch Apartments by Sleepy
£39703/250.38 miMaldron Hotel Shoreditch London
£30402/240.38 miTwo Bedroom Flat By Zen Abodes Short Lets & Serviced Accommodation with Free Wifi & TV Close to Old St
£24402/240.39 miThe Old Street Apartment
£45612/240.39 micitizenM London Shoreditch
£28602/240.41 miThe Shoreditch Collection
£18702/240.41 miShoreditch London - Lovely Two-Bedroom Apartment

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪