1 Bed Flat, R2SA, London, NW4 £622 cashflow/mo
17 days ago
R2SA
ROI: 88%
Cashflows
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,350 |
Total running costs | £3,510 |
Cashflow/mo | £623 |
| |
Deposit | £3,525 |
Dressing costs | £5,000 |
Total Cash In | £8,525 |
| |
Cashflow/yr | £7,476 |
ROI | 88% |
Payback Period | 14 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.


