1 Bed Flat, R2SA, London, NW4 £622 cashflow/mo

17 days ago
R2SA
ROI: 88%
Property image

Cashflows

Nightly rate

£183

Occupancy

74%

Gross Rent

£4,133

 

 

Platform fees

£620

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,350

Total running costs

£3,510

Cashflow/mo

£623

 

 

Deposit

£3,525

Dressing costs

£5,000

Total Cash In

£8,525

 

 

Cashflow/yr

£7,476

ROI

88%

Payback Period

14 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£31402/24N/A0.08 miThe Hide London
£14909/2510.25 miTranquil Retreat in Hendon: Comfort & Style Await
£18509/2530.31 miSuperb Duplex in Hendon
£39902/25N/A0.31 miDreams House
£19609/2530.33 miStar London Station Road 3-Bed Haven
£28609/2530.38 mi3BD 3BA Free Parking Hendon Flat Near Brent Cross
£25809/2540.4 miStylish & Peaceful- London 4bedroom house
£22309/2530.4 miStar London Station Road 3-Bed Oasis with Garden
£22809/2540.4 miCasa Marina
£24709/2530.42 miStylish 3 Bed Flat in Hendon NW4
£30609/2530.45 mi3BD 3BA Hendon Flat With Private Garden & Parking