2 Bed Flat, R2SA, Birmingham, B43 £144 cashflow/mo

Name: Dealsourcr
Rating: 4.2 (453 reviews)

8 days ago

R2SA

ROI: 27%

Cashflows

Nightly rate	£104£104
Occupancy	61%61%
Gross Rent	£1,922£1,922

Platform fees	£288£288
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£950£950
Total running costs	£1,779£1,779
Cashflow/mo	£143£143

Deposit	£1,425£1,425
Dressing costs	£5,000£5,000
Total Cash In	£6,425£6,425

Cashflow/yr	£1,716£1,716
ROI	27%27%
Payback Period	45 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£29	10/25	0	Private Room	0.21 mi	Cosy Room/s
£21	10/25	1	Private Room	0.24 mi	Private room 5 miles from city centre
£132	08/25	N/A	-	0.44 mi	Host & Stay - Lechlade
£108	11/25	4	Entire Home	0.74 mi	Comfy 4-Bed House In Birmingham
£195	02/24	N/A	-	1.03 mi	A Modern Lux 2 bedroom Apartment Near Alex Stadium & City WIFI FREE PARKING 15 - 30 Percent OFF - Longer STAYS 4 less Welcome
£111	10/25	4	Entire Home	1.16 mi	Fantastic 4 bed house with 3 bathrooms
£31	10/25	0	Private Room	1.18 mi	birdend west midlands
£181	07/25	N/A	-	1.35 mi	Host & Stay - The Midland Nest
£40	10/25	0	Private Room	1.37 mi	En-suite 1Bedroom with Kingsize Bed……B71 3DA
£134	05/24	N/A	-	1.38 mi	Holiday Inn Birmingham M6, Jct7 by IHG
£77	11/25	1	Entire Home	1.61 mi	Modern apartment with well equipped kitchen.
£32	11/25	1	Private Room	1.62 mi	Double budget room
£34	11/25	0	Private Room	1.63 mi	Budget double room
£339	05/24	N/A	-	1.66 mi	Cloudstays Birmingham Luxury Townhouse 2 lakes sleeps upto 8 Free Parking & WIFI
£47	11/25	0	Private Room	1.67 mi	heaven on earth absolute beauty
£220	09/25	3	Entire Home	1.67 mi	Cloudstays Town House sleeps upto 8 Free Parking
£23	11/25	1	Private Room	1.67 mi	Birmingham home, easy access to city & motorways
£45	11/25	0	Private Room	1.68 mi	Large twin room
£32	11/25	0	Private Room	1.68 mi	Large single room
£28	11/25	0	Private Room	1.68 mi	Single private bedroom
£31	11/25	0	Private Room	1.68 mi	Twin room in shared house
£26	11/25	0	Private Room	1.68 mi	Single room in shared house
£26	11/25	1	Private Room	1.69 mi	Double room with king-size bed
£25	11/25	0	Private Room	1.74 mi	Double room in a shared house!
£714	11/25	4	Entire Home	1.74 mi	Ideal stay Nec/Nia/Icc 4Bed 4 bath Sleeps 8
£110	11/25	2	Entire Home	1.75 mi	Stunning apartment with parking