3 Bed Flat, R2SA, Kidlington, OX5 £-757 cashflow/mo
1 views - 2 months ago
R2SA
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 70% |
Gross Rent | £3,683 |
| |
Platform fees | £553 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,350 |
Total running costs | £4,443 |
Cashflow/mo | £-759 |
| |
Deposit | £5,025 |
Dressing costs | £5,000 |
Total Cash In | £10,025 |
| |
Cashflow/yr | £-9,108 |
ROI | -91% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.