dealsourcr

2 Bed Flat, R2SA, London, N10, £942 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 144%
+1 photos

Cashflows

Nightly rate

£187

Occupancy

70%

Gross Rent

£3,982

 

 

Platform fees

£597

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,900

Total running costs

£3,038

Cashflow/mo

£944

 

 

Deposit

£2,850

Dressing costs

£5,000

Total Cash In

£7,850

 

 

Cashflow/yr

£11,328

ROI

144%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17701/250.63 miStunningly Luxurious London Apartment (MHB350)
£18102/250.79 miStylish, 2 Bed Apartment, Muswell Hill
£16502/241.05 miHomely and Stylish Apartment with a garden in East Finchley
£19102/241.26 miCrouch End Family Home
£26112/241.29 miModern Luxury London Escape - 9 stops to Kings Cross
£20603/251.42 miLovely 2-bedroom flat near Highgate
£23002/241.46 miAisiki Stays Apartments at Enfield, Airconditioned & Pet-Friendly Ground Floor 3 Bedrooms & 2 Bathrooms Flat with King or Twin beds with Garden and FREE Wi-Fi & PARKING
£22901/251.48 miLarge, family friendly 3-bed flat in Wood Green
£30503/251.52 miUnique bungalow nearby the iconic Alexandra Palace
£23901/251.56 miStunning Apartment with Underground parking!
£30602/241.6 miHighgate Haven A Beautiful Apartment
£18803/251.61 miLuxury London Oasis
£14102/241.62 miCrompton Court Apartments
£25002/251.62 mi3 bedroom Family Friendly Apartment in Hillcrest
£36204/251.63 miModern and Bright Highgate Gem
£15301/251.67 miCentra Station
£27602/251.68 mi2BR Duplex, Garden and Parking, 7min Woodgreen St
£32512/241.69 miEntire 2 bedroom apartment!
£77712/241.72 miSercasa - Woodside Park - North Finchley
£76512/241.73 miVeronika’s
£20912/241.75 miCentra Palmers Green
£19302/251.78 miCozy & comfy Woodgreen station apartment sleeps 6
£21902/241.79 miSpacious 3 Bedroom Apartment- Crouch End
£31112/241.79 miFantastic New, London Apartment 3 Bed 1 Bath & Parking
£27602/251.8 miStylish Hideaway Flat at Milton Park Highgate
£13403/251.84 miAmazing EN-SUITE Apartment in Finchley Central

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account