This property was removed from Dealsourcr.
1 Bed Flat, R2SA, Harrow, HA3, £1,545 cashflow/mo
1 views - 13 days ago
R2SA
Quick Payback
ROI: 274%
Cashflows
Nightly rate | £180 |
Occupancy | 70% |
Gross Rent | £3,832 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,175 |
Total running costs | £2,290 |
Cashflow/mo | £1,542 |
| |
Deposit | £1,763 |
Dressing costs | £5,000 |
Total Cash In | £6,763 |
| |
Cashflow/yr | £18,504 |
ROI | 274% |
Payback Period | 5 months |