dealsourcr

2 Bed Flat, R2SA, Cardiff, CF5, £1,041 cashflow/mo

2 views - 9 days ago

R2SA
ROI: 192%
+3 photos

Cashflows

Nightly rate

£143

Occupancy

70%

Gross Rent

£3,045

 

 

Platform fees

£457

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,000

Total running costs

£1,997

Cashflow/mo

£1,048

 

 

Deposit

£1,500

Dressing costs

£5,000

Total Cash In

£6,500

 

 

Cashflow/yr

£12,576

ROI

193%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£16212/241.17 miLuxury Home 2bed City Centre
£23512/241.47 miEvansfield Close by Tŷ SA
£9301/251.83 miStylish Duplex 2Bed Apartment with Garden 10min City
£13502/241.91 mi2 Bed Apartment - City Centre Park View - Free Parking
£27312/242.1 miPark Road by Tŷ SA
£14301/252.29 miSACO Cardiff Cathedral Road
£23701/252.29 miChristmasy home, Walking distance to Xmas markets with parking
£11912/242.32 miThe Beverley by Innkeeper's Collection
£58312/242.43 miThe Coach House - Free Private Parking - by Property Promise
£19003/252.44 miVillage Hotel Cardiff
£35512/242.56 miThe Spires Serviced Apartments Cardiff
£28502/242.66 miCardiff luxury apartment
£25812/242.66 miNorth Road Apartment - Perfectly Placed by close to Town & Castle with Private Parking
£18001/252.7 miLevi Suite by Koya Homes - 3-Bedroom Home, Downtown Cardiff, Free Parking
£11005/242.71 miCity Centre - 2 Bed Apartment - Free Parking
£8201/252.79 miThe Riverhouse
£16912/242.8 miHoliday Inn Cardiff City by IHG
£57601/252.97 miThe Parkgate Hotel
£10703/253.08 miCardiff Sandringham Hotel
£23802/243.11 miPark Plaza Cardiff
£16401/253.12 miThe Royal Hotel Cardiff
£30912/243.12 miHotel Indigo - Cardiff by IHG
£27912/243.16 miCentral Cardiff - 3 Bedroom Home - Free Parking - Walk to Shopping Town Centre And Cardiff Castle
£20303/253.18 miThe Lush Apartment Cardiff Central 2 Bedrooms
£35412/243.2 miLeonardo Hotel Cardiff
£15905/243.2 miTy Ayla Premier Apartments - Roath Park
£12205/243.21 miClayton Hotel Cardiff
£23401/253.23 miTy Carreg Fach Staycation Cottage Cardiff
£31305/243.23 miThe Old Kiosk - Luxe 4 Bed House - Roath Park
£21705/243.23 miCardiff Marriott Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account