1 Bed Flat, R2SA, Oxford, OX1, £733 cashflow/mo

2 views - 3 days ago

R2SA
ROI: 128%
+1 photos

Cashflows

Nightly rate

£140

Occupancy

70%

Gross Rent

£2,981

 

 

Platform fees

£447

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,260

Total running costs

£2,248

Cashflow/mo

£733

 

 

Deposit

£1,890

Dressing costs

£5,000

Total Cash In

£6,890

 

 

Cashflow/yr

£8,796

ROI

128%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£24712/240.14 miThe Firs - 3 Bed Bungalow with parking
£40502/240.6 mivoco Oxford Thames, an IHG Hotel
£16602/241.25 miMercure Oxford Hawkwell House Hotel
£14012/241.42 miCozy 1-Bedroom Flat at Abingdon
£65002/251.45 miOxford City Boutique Home: "Oxford Collegiate Residence by AHG"
£25312/241.57 miWestminster Guest House
£11612/241.68 miHarris Guest Accommodation
£45802/241.81 mivoco Oxford Spires by IHG

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪