This property was removed from Dealsourcr.
2 Bed Flat, R2SA, London, NW1, £516 cashflow/mo
4 views - 8 days ago
R2SA
ROI: 63%
+7 photos
Cashflows
Nightly rate | £235 |
Occupancy | 70% |
Gross Rent | £5,004 |
| |
Platform fees | £751 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,189 |
Total running costs | £4,480 |
Cashflow/mo | £524 |
| |
Deposit | £4,784 |
Dressing costs | £5,000 |
Total Cash In | £9,784 |
| |
Cashflow/yr | £6,288 |
ROI | 64% |
Payback Period | 19 months |