2 Bed Flat, R2SA, London, NW1, £516 cashflow/mo

4 views - 8 days ago

R2SA
ROI: 63%
+7 photos

Cashflows

Nightly rate

£235

Occupancy

70%

Gross Rent

£5,004

 

 

Platform fees

£751

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,189

Total running costs

£4,480

Cashflow/mo

£524

 

 

Deposit

£4,784

Dressing costs

£5,000

Total Cash In

£9,784

 

 

Cashflow/yr

£6,288

ROI

64%

Payback Period

19 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£36203/250.18 miThe Anarchist - Camden - by Frankie Says
£23602/250.21 miStylish central London flat
£47602/240.24 miMirabilis Apartments - Bayham Street
£50202/240.25 miMirabilis Apartments - Bayham Place
£43601/250.25 mi2bed apt Living room Balcony
£33805/240.3 miModern Apartments at Enclave located in Central London
£56102/240.3 miLondon Wonder
£40703/250.31 miThe Wesley Camden Town
£43901/250.32 miMySquare Serviced Apartments near Regent's Park
£19702/250.33 miCAMDEN CITY ROOMs
£36402/240.38 miPullman London St Pancras
£40102/240.4 mi2 Bed Lux Apartments near Central London FREE WIFI by City Stay Aparts London
£34701/250.43 mi2 bedroom Canal View, near Kings Cross & Camden
£22202/240.44 miSt Pancras Residence 1 BR Flat Sleeps 4
£21602/240.44 miThe Wesley Euston
£25302/240.45 miExecutive 1 & 2 Bed Apartments in heart of London FREE WIFI by City Stay Aparts London
£31902/250.45 miCamden Rooms
£25701/250.45 miCentral London Apartment Zone 1
£34702/240.45 miCentral London Zone 1 apartment
£26201/250.46 miCOSY Modern HOME Euston Fitzrovia
£62902/240.46 miVeeve - Eclectic Embrace

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪