This property was removed from Dealsourcr.

2 Bed Flat, R2SA, London, W1H, £1,384 cashflow/mo

7 views - 8 days ago

R2SA

ROI: 187%

+5 photos

Cashflows

Nightly rate	£250£250
Occupancy	70%70%
Gross Rent	£5,323£5,323

Platform fees	£798£798
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,600£2,600
Total running costs	£3,939£3,939
Cashflow/mo	£1,384£1,384

Deposit	£3,900£3,900
Dressing costs	£5,000£5,000
Total Cash In	£8,900£8,900

Cashflow/yr	£16,608£16,608
ROI	187%187%
Payback Period	7 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£156	01/25	0.03 mi	Marble Arch Inn
£293	02/24	0.05 mi	The Marble Arch Suites
£197	02/24	0.06 mi	Rose Court Hotel
£829	01/25	0.09 mi	Luxurious Premium Homes in London
£945	02/25	0.1 mi	Marble Arch Suite 4-Hosted by Sweetstay
£526	12/24	0.1 mi	Marble Arch Suite 5-Hosted by Sweetstay
£491	03/25	0.1 mi	Marble Arch Suite 6-Hosted by Sweetstay
£619	02/24	0.1 mi	Marble Arch Suite 9-Hosted by Sweetstay
£393	02/25	0.1 mi	Marble Arch Suite 8-Hosted by Sweetstay
£599	05/24	0.1 mi	Marble Arch Suite 7-Hosted by Sweetstay
£1K	01/25	0.1 mi	Marble Arch Suite 3-Hosted by Sweetstay
£596	02/24	0.1 mi	Marble Arch Suite 2-Hosted by Sweetstay
£645	02/25	0.1 mi	Hyde Park Suite 9-Hosted by Sweetstay
£407	02/24	0.1 mi	London Marriott Hotel Marble Arch
£245	02/24	0.12 mi	Thistle London Park Lane
£783	02/24	0.13 mi	The Zetter Marylebone
£505	03/25	0.13 mi	Estatesmen Park Lane Marble Arch Apartment
£589	03/25	0.15 mi	Gorgeous 2 bedroom flat Marylebone Edgware Road
£418	02/24	0.15 mi	DoubleTree by Hilton Hotel London - Marble Arch
£231	02/24	0.16 mi	The Cumberland, London
£408	02/24	0.16 mi	Beautiful Two Bedroom Apartment Nearby Hyde Park
£486	02/25	0.16 mi	Chic Marble Arch with 100 inch Cinema & Premium Mattress, by The Design Traveller
£433	02/24	0.16 mi	The Leonard Hotel
£340	02/24	0.16 mi	Homm - Hyde park 2 bedroom flat
£550	02/24	0.16 mi	MODERN 2 BED 2 BATH CLOSE TO OXFORD STREET
£632	05/24	0.16 mi	Vibrant 2-Bedroom Flat with Elevator in Marylebone, Close to Hyde Park & Edgware Road
£309	02/24	0.18 mi	24 Molyneux Street
£326	02/24	0.19 mi	Park Lane Apartments Harrowby street
£934	02/25	0.21 mi	Cosy Marylebone House