1 Bed Flat, R2SA, London, NW1, £643 cashflow/mo

2 days ago

R2SA
ROI: 91%
+3 photos

Cashflows

Nightly rate

£195

Occupancy

70%

Gross Rent

£4,152

 

 

Platform fees

£623

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,350

Total running costs

£3,513

Cashflow/mo

£639

 

 

Deposit

£3,525

Dressing costs

£5,000

Total Cash In

£8,525

 

 

Cashflow/yr

£7,668

ROI

90%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30902/240.1 miThe Camden Road Collection
£42412/240.12 miCamden apartments
£29201/250.17 miCamden - 3 Bedrooms - Sleeps 6 - Near Underground
£34602/240.18 miKentish Town Road
£19401/250.19 miCity Centre Apartments Camden
£40703/250.2 miLondon City Apartments - Luxury and spacious apartment with balcony
£25002/240.21 miHoliday Inn London Camden Lock by IHG
£36101/250.23 miThe Camden Retreat
£18202/250.25 miRegents Canal Apartments
£32102/240.25 mi2 Bed Apartment in Central Camden Sleeps 6
£16102/240.25 miFantastic Stays at Camden
£25302/240.32 miExecutive 1 & 2 Bed Apartments in heart of London FREE WIFI by City Stay Aparts London
£40102/240.34 mi2 Bed Lux Apartments near Central London FREE WIFI by City Stay Aparts London
£22502/240.36 miLarge and very stylish apartment
£31902/250.36 miCamden Rooms
£61902/240.38 miModern Deluxe Five Bedroom House near Chalk Farm Station by Belvilla
£22202/240.39 miSt Pancras Residence 1 BR Flat Sleeps 4
£38901/250.4 miThe Artist's House Alma Street
£19702/250.41 miCAMDEN CITY ROOMs
£62902/240.44 miVeeve - Eclectic Embrace
£34701/250.45 mi2 bedroom Canal View, near Kings Cross & Camden
£40703/250.46 miThe Wesley Camden Town

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪