1 Bed Flat, R2SA, London, E1, £1,276 cashflow/mo

3 views - 8 days ago

R2SA
ROI: 169%
+6 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,700

Total running costs

£4,039

Cashflow/mo

£1,284

 

 

Deposit

£4,050

Dressing costs

£5,000

Total Cash In

£9,050

 

 

Cashflow/yr

£15,408

ROI

170%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£41902/240.04 miBob W Tower Hill Residences
£47602/240.06 miBob W Tower Hill Studios
£35602/240.07 miLeonardo Royal London Tower Bridge
£27212/240.12 miTower BRIDGE
£22403/250.12 miMarlyn Lodge – City of London
£22602/240.13 mi1 Bedroom Close to Tower Hill
£28712/240.13 miOne Bedroom Apartment
£28502/240.16 miModern Tower Hill Penthouse
£42401/250.17 miBetty's Place in Tower Hill - 2 Double Beds, Max 4 people, Great Location in London
£33802/240.19 miNative Tower Bridge
£46102/240.21 miThe Chamberlain
£47502/240.22 micitizenM Tower of London
£33402/240.23 miLeonardo Royal Hotel London City - Tower of London
£44002/240.23 miHotel Indigo London Tower Hill by IHG
£25002/240.24 miLeman Locke
£45802/240.25 miCanopy by Hilton London City
£30002/240.25 miNovotel London Tower Bridge
£31202/240.27 miBuckle Street Studios by Locke, Aldgate
£32701/250.28 miOne Bedroom apartment in Aldgate
£48302/240.29 miHotel Saint London
£33702/240.29 miClayton Hotel City of London
£48802/240.29 miDoubleTree by Hilton Hotel London - Tower of London
£33102/240.31 miThe Tower Hotel, London
£39602/240.32 miTower Residences by Blue Orchid
£48502/240.33 miThe Gate London City
£39702/240.33 miApex City Of London Hotel
£22802/240.34 miMarlin Aldgate Tower Bridge
£39503/250.38 miLovely 3 Bedroom Flat , Aldgate, Tower Hill, Whitechapel
£33702/240.38 miNative Fenchurch Street
£41105/240.4 miTower Bridge London, 2 Bedrooms, Reception, Kitchen, Parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪