3 Bed Flat, R2SA, Ruislip, HA4, £971 cashflow/mo

2 views - a day ago

R2SA
ROI: 142%

Cashflows

Nightly rate

£202

Occupancy

70%

Gross Rent

£4,301

 

 

Platform fees

£645

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,150

Total running costs

£3,336

Cashflow/mo

£965

 

 

Deposit

£3,225

Dressing costs

£5,000

Total Cash In

£8,225

 

 

Cashflow/yr

£11,580

ROI

141%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19101/251.54 miApple Garden A-3
£21802/251.57 miApple garden B-5
£28902/251.85 miGreen Garden in Northwest London
£45201/252.5 miHouse on the Hill
£22502/242.71 miHarrow Home
£37602/242.72 miAloe Villa
£18002/242.76 miKings Oak House by Viridian Apartments
£25302/242.97 miLuxurious London Studios
£18001/253.05 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£28902/253.2 mi2 Bed Luxury Parking and Garden - Close to Heathrow
£21905/243.22 miLondon Greenford by Charles Hope
£61102/243.58 miGreat 5-Bed Wembley Home 25min from Central London
£35103/253.63 miModern Spacious 4 Bed Hayes Home with Free Parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪