dealsourcr

1 Bed Flat, R2SA, London, N1, £1,484 cashflow/mo

2 views - 10 days ago

R2SA
Quick Payback
ROI: 204%
+6 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,500

Total running costs

£3,839

Cashflow/mo

£1,484

 

 

Deposit

£3,750

Dressing costs

£5,000

Total Cash In

£8,750

 

 

Cashflow/yr

£17,808

ROI

204%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£38703/250.06 miVeeve - De Beauvoir Hideaway
£22301/250.1 miLovely 1-bedroom apartment in London N1
£24702/240.1 miAldo's 2 Bedroom Townhouse London N1
£1.1K05/240.18 miCozy 2 bed flat
£36405/240.18 mi2 Bed Flat, Dalston Junction, London
£16202/240.22 miThe Haggerston Flats
£31003/250.28 miChic 2Bed APT - 4 Mins To Dalston Junction Station
£28202/240.29 miThe Canonbury Villas
£26102/240.35 miElegant 2BR Flat in Islington
£28703/250.35 miThe Dalston Collection - by Short Stories London
£29401/250.4 mi3 Bedroom Flat Haggerston, Hackney, London
£37602/240.46 miStaycity Aparthotels London Dalston

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account