2 Bed Flat, R2SA, London, SW4, £793 cashflow/mo
4 days ago
R2SA
ROI: 120%
Cashflows
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,068 |
Cashflow/mo | £785 |
| |
Deposit | £2,925 |
Dressing costs | £5,000 |
Total Cash In | £7,925 |
| |
Cashflow/yr | £9,420 |
ROI | 119% |
Payback Period | 11 months |