2 Bed Flat, R2SA, Bristol, BS5, £789 cashflow/mo

2 views - 7 days ago

R2SA
ROI: 138%
+4 photos

Cashflows

Nightly rate

£143

Occupancy

70%

Gross Rent

£3,045

 

 

Platform fees

£457

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,250

Total running costs

£2,247

Cashflow/mo

£798

 

 

Deposit

£1,875

Dressing costs

£5,000

Total Cash In

£6,875

 

 

Cashflow/yr

£9,576

ROI

139%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£20112/240.96 miFortified 4 Bedroom Holly Lodge
£14502/250.97 miSt Marks place, Great location, Perfect for contractors & workers, free on-street parking
£26012/241 miThe Washington Sleeps 10 people park 4 cars
£58202/241.02 miLovely Bristol Gem - Sleeps 24
£12702/241.53 miFuture Inn Bristol
£19002/241.55 miLeonardo Hotel Bristol City
£13902/241.6 miDelta Hotels by Marriott Bristol City Centre
£29012/241.61 miLuxury 2BR Overlooking Portland Gardens
£24802/241.68 miPREMIER SUITES Bristol Cabot
£14402/241.74 miNovotel Bristol Centre
£17512/241.75 miLarge 2 story penthouse apartment, impressive views
£15802/241.8 miHoliday Inn Bristol City Centre by IHG
£25402/241.83 miDoubleTree by Hilton Bristol City Centre
£25102/241.84 miPREMIER SUITES Bristol Redcliffe

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪