Login Try for Free

This property was removed from Dealsourcr.

3 Bed Flat, R2SA, Glasgow, G4, £881 cashflow/mo

7 days ago

R2SA

ROI: 137%

+5 photos

Cashflows

Nightly rate	£178£178
Occupancy	70%70%
Gross Rent	£3,790£3,790

Platform fees	£568£568
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,800£1,800
Total running costs	£2,909£2,909
Cashflow/mo	£881£881

Deposit	£2,700£2,700
Dressing costs	£5,000£5,000
Total Cash In	£7,700£7,700

Cashflow/yr	£10,572£10,572
ROI	137%137%
Payback Period	9 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£184	01/25	0.37 mi	Wee Townhouse, 2 Beds in Glasgow
£198	12/24	0.44 mi	Moxy Glasgow Merchant City
£311	02/24	0.45 mi	AC Hotel by Marriott Glasgow
£196	02/24	0.52 mi	Millennium Hotel Glasgow
£180	02/24	0.52 mi	Dreamhouse Apartments Glasgow City Centre
£159	02/24	0.55 mi	Holiday Inn - Glasgow - City Ctr Theatreland by IHG
£294	02/24	0.58 mi	Carlton George Hotel
£214	05/24	0.59 mi	Native Glasgow
£337	12/24	0.6 mi	The Spires Serviced Apartments Glasgow
£166	02/24	0.6 mi	Maldron Hotel Glasgow City
£200	05/24	0.62 mi	The Social Hub Glasgow
£224	02/24	0.66 mi	Fraser Suites Glasgow
£365	02/24	0.69 mi	The Address Glasgow
£186	02/24	0.72 mi	Apex City of Glasgow Hotel
£184	02/24	0.78 mi	Arthouse Hotel Glasgow
£231	12/24	0.8 mi	Sonder at The Teacher
£265	02/24	0.82 mi	voco Grand Central Glasgow by IHG
£186	02/24	0.92 mi	Aparthotel Adagio Glasgow Central

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account