3 Bed Flat, R2SA, Glasgow, G31, £434 cashflow/mo

1 views - 5 days ago

R2SA
ROI: 68%
+3 photos

Cashflows

Nightly rate

£153

Occupancy

70%

Gross Rent

£3,258

 

 

Platform fees

£489

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,800

Total running costs

£2,829

Cashflow/mo

£429

 

 

Deposit

£2,700

Dressing costs

£5,000

Total Cash In

£7,700

 

 

Cashflow/yr

£5,148

ROI

67%

Payback Period

18 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19812/240.89 miMoxy Glasgow Merchant City
£13112/240.94 miA cosy house near the city centre
£32103/251.12 miStylish 2 bedroom Apartment / FREE Gated Parking
£22402/241.13 miFraser Suites Glasgow
£18401/251.14 miWee Townhouse, 2 Beds in Glasgow
£20005/241.15 miThe Social Hub Glasgow
£18002/241.16 miDreamhouse Apartments Glasgow City Centre
£31102/241.18 miAC Hotel by Marriott Glasgow
£33712/241.24 miThe Spires Serviced Apartments Glasgow
£14112/241.24 miArchillects - Entire Two Bedroom Comfy House
£19602/241.29 miMillennium Hotel Glasgow
£21405/241.35 miNative Glasgow
£12901/251.36 miSpacious 2 Bed-Flat in Glasgow City - Free Parking
£29402/241.38 miCarlton George Hotel
£15902/241.43 miHoliday Inn - Glasgow - City Ctr Theatreland by IHG
£23112/241.48 miSonder at The Teacher
£16602/241.49 miMaldron Hotel Glasgow City
£17901/251.51 miNumber1Townhouse with private balcony & Parking
£16112/241.51 miDada Apartment
£36502/241.51 miThe Address Glasgow
£18602/241.56 miAparthotel Adagio Glasgow Central
£17209/241.57 miClayton Hotel Glasgow City
£18602/241.59 miApex City of Glasgow Hotel
£26502/241.59 mivoco Grand Central Glasgow by IHG
£15205/241.6 miLeonardo Royal Hotel Glasgow
£36012/241.61 miLovely house with back garden - FREE Parking
£18402/241.65 miArthouse Hotel Glasgow
£21801/251.68 miVCity ApartHotels Glasgow Central
£19102/241.69 miRadisson Blu Hotel, Glasgow
£14402/241.7 miYOTEL Glasgow

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.