2 Bed Flat, R2SA, Manchester, M1, £824 cashflow/mo

1 views - 5 days ago

R2SA
ROI: 141%
+2 photos

Cashflows

Nightly rate

£150

Occupancy

70%

Gross Rent

£3,194

 

 

Platform fees

£479

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,350

Total running costs

£2,369

Cashflow/mo

£824

 

 

Deposit

£2,025

Dressing costs

£5,000

Total Cash In

£7,025

 

 

Cashflow/yr

£9,888

ROI

141%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£13002/240.16 miMaldron Hotel Manchester City Centre
£12902/240.17 miLeonardo Hotel Manchester Central
£14205/240.18 miWhitworth Locke
£13602/240.19 miNovotel Manchester Centre
£19202/240.22 miINNSiDE by Meliá Manchester
£16102/240.22 miWilde Manchester City Centre
£16812/240.22 miThe Townhouse Manchester
£16502/240.23 miRoomzzz Manchester City
£38402/240.23 miThe Midland
£15002/240.23 miHilltop Serviced Apartments - Deansgate
£78802/250.25 miTownhouse East by CasaCity
£19305/240.26 miThe Alan
£32102/240.26 mivoco Manchester - City Centre by IHG
£48202/240.26 miStunning Luxury Townhouse in Centre of Manchester
£26701/250.29 miWhitworth Street Apartment in Manchester
£23512/240.29 miSpacious Apartment in Deansgate, Free Parking, Private Balcony, Sleeps 8, Long Term Disc
£16402/240.29 miClayton Hotel Manchester City Centre
£37901/250.33 miLeven Manchester
£37802/240.34 miHilton Manchester Deansgate
£29101/250.35 miLuxury Stunning 2bedroom city centre
£25602/250.35 miLuxury Unique 2bedroom city centre
£27601/250.35 miLuxury 2bedroom City Centre Leisure & Business Stay
£28203/250.35 miClassy 2bedroom City Centre Apt
£35103/250.35 miChic Retreat
£41112/240.35 miSleek City Stay
£38812/240.35 miSwanky Stylish Space
£12902/240.37 miHilltop Serviced Apartments - Piccadilly
£36102/240.38 miMalmaison Manchester Deansgate
£37912/240.38 miKing Street Townhouse