1 Bed Flat, R2SA, Bristol, BS4, £1,030 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 190%
+3 photos

Cashflows

Nightly rate

£142

Occupancy

70%

Gross Rent

£3,023

 

 

Platform fees

£454

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,000

Total running costs

£1,994

Cashflow/mo

£1,030

 

 

Deposit

£1,500

Dressing costs

£5,000

Total Cash In

£6,500

 

 

Cashflow/yr

£12,360

ROI

190%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£17512/240.7 miThe European 3 Bedroom House By AltoLuxoExperience Short Lets & Serviced Accommodation With Free Parking
£18412/240.94 miLong Term / Contractors / Discounts /Free Parking
£20602/250.94 miWood Fire and Parking Large 4-Bed House
£12602/250.94 miWood Fire and Parking Large 4-Bed House Extended Stays
£15612/241.27 miStylish 3 bedroom house
£25402/241.54 miDoubleTree by Hilton Bristol City Centre
£14402/241.61 miNovotel Bristol Centre
£25102/241.64 miPREMIER SUITES Bristol Redcliffe
£19002/241.69 miLeonardo Hotel Bristol City
£24012/241.71 miHome Away From Home

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪