1 Bed Terraced House, R2SA, Bristol, BS32, £385 cashflow/mo

6 days ago

R2SA
ROI: 68%
+3 photos

Cashflows

Nightly rate

£117

Occupancy

70%

Gross Rent

£2,491

 

 

Platform fees

£374

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,200

Total running costs

£2,114

Cashflow/mo

£377

 

 

Deposit

£1,800

Dressing costs

£5,000

Total Cash In

£6,800

 

 

Cashflow/yr

£4,524

ROI

67%

Payback Period

19 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£11302/240.87 miMercure Bristol North The Grange Hotel
£13812/241.12 miThe Coach House
£16712/241.2 miThe Old Star
£11712/241.4 miHoliday Inn Bristol Filton by IHG
£12312/241.64 miHoliday Inn Express Bristol Filton, an IHG Hotel
£25602/241.72 miVillage Hotel Bristol Filton
£13312/241.75 miNook, 3 Bedrooms Apartment

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪