1 Bed Flat, R2SA, London, N17, £895 cashflow/mo

1 views - 9 days ago

R2SA
ROI: 148%

Cashflows

Nightly rate

£162

Occupancy

70%

Gross Rent

£3,449

 

 

Platform fees

£517

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,500

Total running costs

£2,558

Cashflow/mo

£891

 

 

Deposit

£2,250

Dressing costs

£5,000

Total Cash In

£7,250

 

 

Cashflow/yr

£10,692

ROI

148%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£15905/240.15 miCosy Urban Oasis 2 Bedroom Flat in Tottenham ( Sleeps 5 People )
£19901/250.17 miEclectic Victorian Terrace House
£18202/240.23 miFlourish Apartments - Mulberry House - Tottenham
£17802/250.34 miModern 2 Bed Split Level Maisonette with Parking
£21903/250.36 miThe Sessile
£16502/240.38 miBeautiful 1-Bed Apartment in North London
£26602/250.39 miGarden Flat. Tottenham Hale. 20mins2central London
£24701/250.45 miModern 3 Bedroom Apartment in Tottenham

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪