2 Bed Flat, R2SA, Northolt, UB5, £1,236 cashflow/mo

7 days ago

R2SA
ROI: 193%
+2 photos

Cashflows

Nightly rate

£198

Occupancy

70%

Gross Rent

£4,216

 

 

Platform fees

£632

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,800

Total running costs

£2,973

Cashflow/mo

£1,243

 

 

Deposit

£2,700

Dressing costs

£5,000

Total Cash In

£7,700

 

 

Cashflow/yr

£14,916

ROI

194%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21905/241.31 miLondon Greenford by Charles Hope
£45201/251.67 miHouse on the Hill
£28902/251.85 mi2 Bed Luxury Parking and Garden - Close to Heathrow
£35103/252.32 miModern Spacious 4 Bed Hayes Home with Free Parking
£24702/242.35 miWest London garden luxury apartment near elizabeth line
£20402/242.35 miChic 4 person penthouse & views West London W7 Modern free parking (4 occupancy)
£82002/242.35 miMassive west London 7 bed modern
£23102/242.36 mi4bed large modern near elizabeth line west london flat free parking
£26102/242.36 miStunning West London W7 Modern Huge place 4bed 2 bath with garden free parking (7 occupancy)
£61102/242.42 miGreat 5-Bed Wembley Home 25min from Central London
£20702/242.45 miBroadway Inn
£49703/252.56 miCity Getaway- Newly Renovated Flat for Groups
£37602/242.56 miAloe Villa
£18401/252.6 miCharming Wembley Home Near Wembley Stadium
£18002/242.72 miKings Oak House by Viridian Apartments
£18001/252.8 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£22502/242.81 miHarrow Home
£18612/242.91 miRosemay Hotel near London Heathrow Airport
£14301/252.93 miParkside Haven, Modern 2-Bed Flat with Ensuites, Free Parking & Self Check-In
£25302/242.96 miLuxurious London Studios
£31702/253.07 miLuxury-Gated-3 Bedroom Home by Heathrow Airport-Greenfield Place
£21102/243.08 miFW Haute Apartments at Wembley, Ground Floor 2 Bedroom and 1 Bathroom Flat, King or Twin beds and Double bed with FREE WIFI and PARKING
£27201/253.12 miAcacia Flat 189 in Wembley
£26102/243.17 miIris Apartment in Wembley
£31203/253.19 miVibrant London Canal Apartment
£31702/243.2 miThe Drayton Court Hotel
£25402/243.29 miThe Ealing Collection
£64902/243.33 miWembley Luxury Residence- Opulence House
£53003/253.35 miCosy Retreat in Heart of Wembley
£20101/253.37 mi3Bed 2,5Bath House with Garden near Hanwell Station

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪