1 Bed Flat, R2SA, Derby, DE21, £742 cashflow/mo

2 views - 4 days ago

R2SA
ROI: 150%
+1 photos

Cashflows

Nightly rate

£105

Occupancy

70%

Gross Rent

£2,236

 

 

Platform fees

£335

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£625

Total running costs

£1,501

Cashflow/mo

£735

 

 

Deposit

£938

Dressing costs

£5,000

Total Cash In

£5,938

 

 

Cashflow/yr

£8,820

ROI

149%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£11112/240.35 miSirius A Stays
£10112/240.37 miCenter Place - Near Derby City Center
£19502/241.16 miB&B HOTEL Derby
£16202/251.18 miDuplex apartment in Derby City Centre Ideal for Contractors
£19912/241.19 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£12301/251.21 miAston Court Derby City Centre by Belvilla
£14302/241.21 miHoliday Inn Derby Riverlights by IHG
£10802/241.29 miLeonardo Hotel Derby
£7702/241.3 miThe Stuart Hotel, Sure Hotel Collection by Best Western
£16503/251.34 miDerby Den with 4 bedrooms 3 bathrooms, master with ensuite, plus Private Garden and Driveway
£18212/241.36 miStayZeni, Hardwick House Derby Bright 1 Bed Flat
£10801/251.36 miStayZeni, Hardwick House Derby Bright 2 Bed Flat
£17812/241.36 miStayZeni, Hardwick House Derby Smart 1 Bed Flat
£10801/251.36 miStayZeni, Hardwick House Derby Smart 2 Bed Flat
£22701/251.36 miStayZeni, Hardwick House Derby Modern 1 Bed Flat
£10801/251.36 miStayZeni, Hardwick House Derby Modern 2 Bed Flat
£14502/251.36 miStayZeni, Hardwick House Derby Lovely 2 Bed Flat
£17912/241.36 miStayZeni, Hardwick House Derby 1 Bed Apartment
£14903/251.37 miModern 3 Bedroom House in Central Derby
£16002/241.37 miA Slick And Trendy 2bedroom Pad
£23212/241.37 miStayZeni, Hardwick House Derby Lovely 1 Bed Flat
£9705/241.4 miModern 2 Bed Apartment, Nightingale Quarter Derby
£17402/241.44 miCentral Derby Urban 2 Bedroom Flat - An Oasis of Elegance! Free Parking and Wifi suitable for families and professionals
£13912/241.45 miCool and Chic Duffield Road Apartments
£11912/241.47 miAffordable Flats - Derby City Centre
£14012/241.51 miDerby City Centre, Bright, Spacious, and Airy Apartments - 112 Duffield Road
£12302/241.54 miThe Stay Company, Derby Central
£27601/251.56 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£11512/241.56 miDerby Town House 1 min to town
£14705/241.57 miCotels - The Millhouse NEWLY REFURBISHED MODERN APARTMENTS WITH ULTRAFAST BROADBAND, FREE PARKING & A WORK DESK

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪