1 Bed Flat, R2SA, Wallington, SM6, £561 cashflow/mo

6 days ago

R2SA
ROI: 97%
+4 photos

Cashflows

Nightly rate

£132

Occupancy

70%

Gross Rent

£2,811

 

 

Platform fees

£422

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,290

Total running costs

£2,252

Cashflow/mo

£559

 

 

Deposit

£1,935

Dressing costs

£5,000

Total Cash In

£6,935

 

 

Cashflow/yr

£6,708

ROI

97%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£13201/251.76 miStylish 1 bed Aprtm High St Sutton, Free Parking
£18202/241.86 miAparthotel Adagio London Sutton Point
£11705/241.87 miAttractive 2 bed apartments free Wi-Fi and parking
£12102/242.01 miHoliday Inn London Sutton by IHG
£40702/252.1 miDressed To Impress 2 bed house in Heart of Croydon Photo ID Required
£14401/252.14 mi2 Bedroom Cosy Penthouse in London
£20901/252.21 miPleasant 4 bed house with x6 beds in heart of Croydon !! - Photo ID Required
£11502/242.26 miLondon Croydon Aerodrome Hotel, BW Signature Collection
£18002/242.28 miEzy Property Solution Short Lets & Serviced Accommodation Norbury
£28501/252.44 mi4 bed 3 bath refurbished Norbury Apt
£36405/242.46 miImmaculate 4-Bed House in London
£21703/252.49 miLuxury 2 Bedroom Apartment in Central Croydon with Free Parking
£13005/242.51 miAvisa Stays- London. 2 bedrooms with 2 bathrooms.
£22905/242.51 miSmart Living Sophisticated Style - Photo ID & Deposit Required
£20902/242.52 miLuxury 2-Bed Croydon Apartment Near Gatwick
£15702/242.58 miLeonardo Hotel London Croydon
£15602/242.62 miStylish and Cosy 2 bedroom flat in Croydon
£30502/252.67 miEdridge Lodge Photo ID Required
£13401/252.71 miModern New Spacious Apartment
£12601/252.72 miCozy and warm family home
£27412/242.76 miCharles Hope London Croydon
£14802/242.76 miMagnificent Apartments at Ten Degrees in Croydon
£12601/252.84 miWestciti Chatsworth Road Apartments
£32202/242.91 miEast Croydon Apartments - Just 3 mins walk to East Croydon station
£34703/252.93 miElegant 5 bed house with parking- Photo ID Required
£14912/242.94 mi2 BDR House , 20 min to Londdon City from Tooting Broadway
£39203/253.02 miSpacious 4 bed house in Croydon with parking for x2 cars! - Photo ID Required
£16902/243.03 miCollier's Wood en-suite apartments
£27602/243.05 miStunning S/Wimbledon Flat w/parking in London, Uk
£17102/243.05 miGREATER LONDON APARTMENT

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪