2 Bed Flat, R2SA, London, SW19, £768 cashflow/mo

7 days ago

R2SA
ROI: 116%
+9 photos

Cashflows

Nightly rate

£181

Occupancy

70%

Gross Rent

£3,854

 

 

Platform fees

£578

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,975

Total running costs

£3,093

Cashflow/mo

£760

 

 

Deposit

£2,963

Dressing costs

£5,000

Total Cash In

£7,963

 

 

Cashflow/yr

£9,120

ROI

115%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£23602/250.32 miModern 2 Bedroom Apartment in Wimbledon
£30102/240.44 miOnSiteStays - Tranquil 2 Bedroom Apartment with Large Kitchen, Private Garden near Wimbledon Station
£20702/250.47 miSleeps 7 The Red Full House Retreat
£23402/240.47 miThats The Pad - 2 Bedroom pied-a-terre apartment in Wimbledon
£19301/250.5 miStunning Luxury One Bedroom Serviced Apartment - Central London
£18405/240.53 miModern 2 Bedroom with Free Parking & near Tube
£17301/250.56 miPeacock Court
£35012/240.57 miTwo Bed Flat In Wimbledon
£27702/250.6 miElegant & Spacious 2-Bedroom Apartment in Wimbledon
£31302/240.61 miSpacious 2 Bed Flat In Wimbledon Private Parking
£29603/250.62 miClassy 2BR btw Wimbledon & Streatham, 10 min tube
£21102/250.63 miModern Central 1 bed Wimbledon pad
£18802/240.65 miElegant Two Bedroom Apartment - Central London
£23205/240.76 miOakdale at Pelham
£27602/240.78 miStunning S/Wimbledon Flat w/parking in London, Uk
£16902/240.78 miCollier's Wood en-suite apartments
£31603/250.92 miThe Bean Apartment

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.