2 Bed Flat, R2SA, London, N17, £598 cashflow/mo

9 days ago

R2SA
ROI: 90%
+5 photos

Cashflows

Nightly rate

£173

Occupancy

70%

Gross Rent

£3,683

 

 

Platform fees

£553

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,995

Total running costs

£3,088

Cashflow/mo

£596

 

 

Deposit

£2,993

Dressing costs

£5,000

Total Cash In

£7,993

 

 

Cashflow/yr

£7,152

ROI

89%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£32212/240.11 miSerene, Stylish, Spacious Brand New for 2023!
£49402/240.26 miOne of a kind 4bed home next to Spurs Stadium
£16502/240.33 miBeautiful 1-Bed Apartment in North London
£24001/250.46 miGarland Modern Close To Station 3 Bedroom City Apartment
£50501/250.54 miFour Bedroom House Near Tottenham Spurs Stadium
£15905/240.55 miCosy Urban Oasis 2 Bedroom Flat in Tottenham ( Sleeps 5 People )
£19901/250.55 miEclectic Victorian Terrace House
£21903/250.58 miThe Sessile
£19212/240.59 miEnquies London Stadium GuestHouse
£17603/250.6 miThe Sky Suite Tottenham
£27601/250.71 miAmazing apartment moments away from the heart of London
£13303/250.75 miThe River Lea Escape - Charming & Bright 2BDR Flat
£18202/240.78 miFlourish Apartments - Mulberry House - Tottenham
£26602/250.83 miGarden Flat. Tottenham Hale. 20mins2central London
£24701/250.85 miModern 3 Bedroom Apartment in Tottenham
£17802/250.87 miModern 2 Bed Split Level Maisonette with Parking
£29601/250.91 miEDMONTON - 4 bedrooms, Sleeps 8, 3 bathroom Contractor Base

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪