2 Bed Flat, R2SA, Bristol, BS6, £607 cashflow/mo

1 views - 10 days ago

R2SA
ROI: 99%
+5 photos

Cashflows

Nightly rate

£149

Occupancy

70%

Gross Rent

£3,172

 

 

Platform fees

£476

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,550

Total running costs

£2,566

Cashflow/mo

£606

 

 

Deposit

£2,325

Dressing costs

£5,000

Total Cash In

£7,325

 

 

Cashflow/yr

£7,272

ROI

99%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30502/240.26 miBeech House
£10502/240.32 miThe Washington
£20202/240.34 miRedmayne House
£14601/250.34 miThe Regency, Clifton Bristol by Belvilla
£24903/250.55 miThe Berkeley Square Hotel Bristol
£66802/240.64 miLarge family, city centre Coach House
£20202/240.65 miHotel du Vin Bristol
£17102/240.76 miClayton Hotel Bristol City
£15802/240.77 miHoliday Inn Bristol City Centre by IHG
£14212/240.8 miMercure Bristol Grand Hotel
£36502/240.83 miHarbour Hotel & Spa Bristol
£19202/240.84 miBristol Marriott Royal Hotel
£22202/240.85 miRadisson Blu Hotel, Bristol
£17303/250.86 miBrooks Guesthouse Bristol
£19902/240.93 miSACO Bristol West India House

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪