This property was removed from Dealsourcr.

2 Bed Flat, R2SA, London, E16, £766 cashflow/mo

6 days ago

R2SA

ROI: 106%

+1 photos

Cashflows

Nightly rate	£208£208
Occupancy	70%70%
Gross Rent	£4,429£4,429

Platform fees	£664£664
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,450£2,450
Total running costs	£3,655£3,655
Cashflow/mo	£774£774

Deposit	£3,675£3,675
Dressing costs	£5,000£5,000
Total Cash In	£8,675£8,675

Cashflow/yr	£9,288£9,288
ROI	107%107%
Payback Period	12 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£329	02/24	0.02 mi	Austin David Apartments Royal Wharf
£263	01/25	0.06 mi	London Gem 2BR with Expansive Terrace and Scenic View
£191	02/25	0.37 mi	Exclusive Offers l Last-Minute Deal l Remigro Short Lets l 1 Bed Flat l Royal Docks l London City Airport & Excel l 2 Bed Apartment St Albans l Family Friendly l Near Bus Stop l City Centre l Book Today with Remigro
£410	12/24	0.45 mi	Stylish 2BR By DLuxoria Short Lets & Serviced Accommodation Greater London With Pet Friendly, Free WiFi & Free Parking
£330	01/25	0.48 mi	LUX 3BDR Riverside Duplex Mansionette By LCY & ExCeL I 20mins to Central London
£673	12/24	0.48 mi	Sunborn London Yacht Hotel
£370	02/24	0.55 mi	Aloft London Excel
£240	02/24	0.56 mi	Novotel London Excel
£357	02/24	0.57 mi	Courtyard by Marriott London City Airport
£336	02/24	0.58 mi	Entire Place -Modern lovely apartment near Excel O2 Arena London
£279	02/24	0.6 mi	Premium Apartments By Excel
£351	02/25	0.61 mi	Luxury 2 Bed Apartment EXCEL London
£320	02/24	0.64 mi	Good Hotel London
£217	02/24	0.65 mi	Crowne Plaza London - Docklands by IHG
£149	02/24	0.69 mi	City airport serviced apartment London
£179	12/24	0.71 mi	Cosy Modern1 Bed Apartment, by Excel London, City Airport & O2
£216	02/24	0.72 mi	Moxy London Excel
£396	02/24	0.81 mi	Dockland Excel 2 Bedroom Apartment
£266	02/24	0.82 mi	The Thames Collection
£204	02/24	0.85 mi	Charming 1BR flat, Canning Town, ExCel, City Hall
£832	02/25	0.86 mi	Deluxe London Excel City Airport Luxury Villa
£534	02/25	0.88 mi	Modern London Excel 2 Bedrooms 2 Bathrooms, Parking, Kitchen, Lounge, Balcony Apartment
£623	12/24	0.88 mi	Wilkinson's Home-Perfect for contractors, Near London Excel, Canning Town & City Airport
£152	02/25	0.91 mi	City Residencies - Thames View Greenwich