2 Bed Flat, R2SA, Waltham Cross, EN8, £553 cashflow/mo
1 views - 7 days ago
R2SA
ROI: 83%
+2 photos
Cashflows
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,087 |
Cashflow/mo | £554 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £6,648 |
ROI | 83% |
Payback Period | 15 months |