1 Bed Flat, R2SA, Bristol, BS4, £778 cashflow/mo

1 views - 8 days ago

R2SA
ROI: 134%
+9 photos

Cashflows

Nightly rate

£145

Occupancy

70%

Gross Rent

£3,087

 

 

Platform fees

£463

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,300

Total running costs

£2,303

Cashflow/mo

£784

 

 

Deposit

£1,950

Dressing costs

£5,000

Total Cash In

£6,950

 

 

Cashflow/yr

£9,408

ROI

135%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£25402/241.07 miDoubleTree by Hilton Bristol City Centre
£19002/241.07 miLeonardo Hotel Bristol City
£14402/241.07 miNovotel Bristol Centre
£25102/241.15 miPREMIER SUITES Bristol Redcliffe
£17512/241.17 miThe European 3 Bedroom House By AltoLuxoExperience Short Lets & Serviced Accommodation With Free Parking
£13902/241.25 miDelta Hotels by Marriott Bristol City Centre
£12702/241.29 miFuture Inn Bristol
£24802/241.38 miPREMIER SUITES Bristol Cabot
£19902/241.4 miSACO Bristol West India House
£17303/251.46 miBrooks Guesthouse Bristol
£36502/241.49 miHarbour Hotel & Spa Bristol
£14212/241.5 miMercure Bristol Grand Hotel
£18412/241.53 miLong Term / Contractors / Discounts /Free Parking
£20602/251.53 miWood Fire and Parking Large 4-Bed House
£12602/251.53 miWood Fire and Parking Large 4-Bed House Extended Stays
£29012/241.53 miLuxury 2BR Overlooking Portland Gardens
£17102/241.55 miClayton Hotel Bristol City
£22202/241.55 miRadisson Blu Hotel, Bristol
£15802/241.57 miHoliday Inn Bristol City Centre by IHG
£14502/251.58 miSt Marks place, Great location, Perfect for contractors & workers, free on-street parking
£20202/241.65 miHotel du Vin Bristol
£19202/241.71 miBristol Marriott Royal Hotel
£66802/241.84 miLarge family, city centre Coach House

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪