1 Bed Flat, R2SA, London, E16, £955 cashflow/mo

1 views - 5 days ago

R2SA
ROI: 141%
+14 photos

Cashflows

Nightly rate

£199

Occupancy

70%

Gross Rent

£4,237

 

 

Platform fees

£636

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,100

Total running costs

£3,276

Cashflow/mo

£961

 

 

Deposit

£3,150

Dressing costs

£5,000

Total Cash In

£8,150

 

 

Cashflow/yr

£11,532

ROI

142%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£21702/240.08 miCrowne Plaza London - Docklands by IHG
£35102/250.08 miLuxury 2 Bed Apartment EXCEL London
£27902/240.11 miPremium Apartments By Excel
£32002/240.11 miGood Hotel London
£33602/240.12 miEntire Place -Modern lovely apartment near Excel O2 Arena London
£17912/240.13 miCosy Modern1 Bed Apartment, by Excel London, City Airport & O2
£24002/240.15 miNovotel London Excel
£67312/240.21 miSunborn London Yacht Hotel
£53402/250.29 miModern London Excel 2 Bedrooms 2 Bathrooms, Parking, Kitchen, Lounge, Balcony Apartment
£20402/240.3 miCharming 1BR flat, Canning Town, ExCel, City Hall
£19905/240.38 miInviting 2-Bed House in London
£61003/250.44 mi3 Bedrooms Close to Canning Town & ExCel London
£15401/250.46 miEntire Flat CanningTown London WiFi Netflix Families

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪