1 Bed Flat, R2SA, London, E14, £837 cashflow/mo

3 views - 17 days ago

R2SA
ROI: 117%
+5 photos

Cashflows

Nightly rate

£208

Occupancy

70%

Gross Rent

£4,429

 

 

Platform fees

£664

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,395

Total running costs

£3,600

Cashflow/mo

£829

 

 

Deposit

£3,593

Dressing costs

£5,000

Total Cash In

£8,593

 

 

Cashflow/yr

£9,948

ROI

116%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£39902/250 miLuxury apartment in Canary Wharf
£35201/250.03 miHigh level, two bedroom apartment
£35812/240.03 miSpectacular High View Apartment
£34802/240.04 miRadisson Blu Hotel, London Canary Wharf East
£37802/250.06 mi2 Bedroom Discovery Dock
£26802/240.07 miSplendid 2 BR flat in Canary Wharf, O2 Arena 3 mi
£32001/250.09 miNew Development Canary Wharf Flat
£24104/250.14 miStunning High-Rise Apt - Skyline Views & Prime Location
£58102/240.22 miLarger Groups Apartment close to Excel CanaryWharf 02 with Parking
£82505/240.22 miLarger Groups Canary Wharf Apartment with Large Garden & Parking
£6402/240.22 miLarger Groups Apartment with Garden and Parking
£22002/250.24 miLit 2BR flat with balcony near Canary Wharf, 1min DLR
£27301/250.27 miWickes house Canary Wharf
£16302/240.28 miFlourish Apartment - Constant Court - Canary Wharf
£26302/240.31 miFraser Place Canary Wharf
£32002/240.33 miCanary Wharf & O2
£38002/240.33 mi2 Bedrooms Modern Central London Apartment, Full Kitchen, 5 minutes Tube Station
£57604/250.43 miTRIBE London Canary Wharf
£48512/240.44 miUpper Riverside O2 2Bedroom Flat 05

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪