3 Bed Terraced House, R2SA, Worsley, M28, £771 cashflow/mo

3 views - 8 days ago

R2SA
ROI: 135%
+6 photos

Cashflows

Nightly rate

£142

Occupancy

70%

Gross Rent

£3,023

 

 

Platform fees

£454

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,250

Total running costs

£2,244

Cashflow/mo

£780

 

 

Deposit

£1,875

Dressing costs

£5,000

Total Cash In

£6,875

 

 

Cashflow/yr

£9,360

ROI

136%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£29701/250.26 miBeautiful & Spacious 5 Bed Detached in Worsley, Manchester
£15502/240.57 miDelta Hotels by Marriott Worsley Park Country Club
£16702/241.74 miHidden Gem
£15201/252.3 miBrook Meadow House, 4 bed house, Manchester
£11902/252.36 miDeluxe large 2-bedroom Apartment with 3 beds, Free Parking & Netflix
£18402/242.51 mi4 Bedroom Townhouse in Manchester - By Hilltop Serviced Apartments
£21212/242.69 miCharming 2BR Swinton House -Close to Manchester City Center
£12412/242.71 miThe Greens Apartment
£23712/242.76 miBeautifully Fab 3 bedroom 7 guests house
£38301/252.77 miWORK CONTRACTORS SPECIAL OFFER! 4-BR Stunning Spacious House with Parking, Central Bolton, Links to Manchester, Sleeps 11 - by Blue Puffin Stays
£27602/242.87 miStunning Home in Astley
£17502/253.07 miCentral 4-Bed Retreat - Free Parking & WiFi
£16005/243.14 miRelocating - Moving House - Contractors
£12803/253.16 miNewly renovated house near Trafford Centre
£18901/253.49 miNEW! 3-Bed Spacious Home in Manchester by 53 Degrees Property, Ideal for Groups, FREE Parking!
£12712/243.65 miIdeal Long Stay Retreat - Free Parking - Pool Table
£18303/253.71 miFREE PARKING - 1 BR Salford Royal sleeps 4
£15703/253.71 miFREE PARKING - Lovely 2-BR Flat near Salford Royal
£13202/253.71 miFREE PARKING - Stunning 2-BR near Salford Royal
£19503/253.71 miFREE PARKING - Spacious 2-BR close to Salford Royal
£14803/253.71 miFREE PARKING - Beautiful 2-BR Flat in Manchester
£15903/253.71 miFREE PARKING - Charming 2-BR Flat near Salford Royal
£17703/253.71 miFREE PARKING - Modern 2-BR Flat close to Salford Royal
£15503/253.71 miFREE PARKING - Cosy 2-BR Flat near Salford Royal

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪