This property was removed from Dealsourcr.
1 Bed Flat, R2SA, Cardiff, CF11, £503 cashflow/mo
1 views - 9 days ago
R2SA
ROI: 87%
Cashflows
Nightly rate | £128 |
Occupancy | 70% |
Gross Rent | £2,725 |
| |
Platform fees | £409 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,275 |
Total running costs | £2,224 |
Cashflow/mo | £501 |
| |
Deposit | £1,913 |
Dressing costs | £5,000 |
Total Cash In | £6,913 |
| |
Cashflow/yr | £6,012 |
ROI | 87% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.