1 Bed Flat, R2SA, Feltham, TW13, £650 cashflow/mo
2 views - 5 days ago
R2SA
ROI: 115%
+9 photos
Cashflows
Nightly rate | £131 |
Occupancy | 70% |
Gross Rent | £2,789 |
| |
Platform fees | £418 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,185 |
Total running costs | £2,144 |
Cashflow/mo | £645 |
| |
Deposit | £1,778 |
Dressing costs | £5,000 |
Total Cash In | £6,778 |
| |
Cashflow/yr | £7,740 |
ROI | 114% |
Payback Period | 11 months |