This property was removed from Dealsourcr.
3 Bed Flat, R2SA, Wembley, HA0, £535 cashflow/mo
2 views - 3 days ago
R2SA
ROI: 73%
+11 photos
Cashflows
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,673 |
Cashflow/mo | £543 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £6,516 |
ROI | 74% |
Payback Period | 17 months |