dealsourcr

1 Bed Flat, R2SA, London, E1, £1,370 cashflow/mo

3 views - 8 days ago

R2SA
ROI: 200%
+4 photos

Cashflows

Nightly rate

£224

Occupancy

70%

Gross Rent

£4,769

 

 

Platform fees

£715

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,150

Total running costs

£3,406

Cashflow/mo

£1,364

 

 

Deposit

£3,225

Dressing costs

£5,000

Total Cash In

£8,225

 

 

Cashflow/yr

£16,368

ROI

199%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£29901/250.02 miCentral London 2 Bed Apt- Sleeps 4 & Pet Friendly
£34402/240.03 mi196 Bishopsgate
£34102/240.08 miTwo Bedroom Serviced Apartment in Artillery Lane
£57412/240.09 miThe Bull and The Hide
£17102/240.11 miThe Aldgate Flats
£35212/240.12 miWilde Aparthotels London Liverpool Street
£54805/240.13 miThe Tenter Ground, by the Design Traveller
£43901/250.2 miArcore Premium Apartments Spitafields
£35802/250.2 miUrban Rest Spitalfields Apartments
£68302/240.2 miThree Bedroom Apartments near Spitalfields Market and Tube Station
£18001/250.21 miCity view flat @ Liverpool st.
£22402/240.22 mi1 Bed Executive Apartment near Liverpool Street Station FREE WIFI by City Stay Aparts London
£30602/240.22 miThe Sloane Apartment
£40502/240.26 miGreat St Helen Hotel
£33702/240.29 miNative Fenchurch Street
£29301/250.31 miShoreditch Liverpool Street Apartments with lift and balcony
£48302/240.31 miHotel Saint London
£45802/240.35 miCanopy by Hilton London City
£43112/240.37 miCrashpads Shoreditch Brick Lane Mini Lofts
£44002/240.38 miHotel Indigo London Tower Hill by IHG
£33702/240.4 miClayton Hotel City of London
£22903/250.4 miBrick Lane, London - Lovely One Bedroom Apartment
£26702/240.41 miHampton By Hilton London City
£58702/240.41 miClayton Hotel London Wall
£45612/240.41 micitizenM London Shoreditch
£46102/240.42 miThe Chamberlain
£44503/250.43 miUrban RainforEast, by Brick Lane E1, Family Friendly
£34402/240.43 miExceptional 2BR Apt Brick Lane Spitalfields
£48102/240.44 miThe Moorgate by COVE
£27502/240.44 miClub Quarters Hotel London City, London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account