2 Bed Flat, R2SA, Ruislip, HA4, £1,289 cashflow/mo

2 views - 8 days ago

R2SA
Quick Payback
ROI: 203%
+4 photos

Cashflows

Nightly rate

£197

Occupancy

70%

Gross Rent

£4,194

 

 

Platform fees

£629

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,745

Total running costs

£2,915

Cashflow/mo

£1,280

 

 

Deposit

£2,618

Dressing costs

£5,000

Total Cash In

£7,618

 

 

Cashflow/yr

£15,360

ROI

202%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19101/251.6 miApple Garden A-3
£21802/251.62 miApple garden B-5
£28902/252.01 miGreen Garden in Northwest London
£45201/252.84 miHouse on the Hill
£22502/243.09 miHarrow Home
£37602/243.1 miAloe Villa
£18002/243.14 miKings Oak House by Viridian Apartments
£28902/253.15 mi2 Bed Luxury Parking and Garden - Close to Heathrow
£25302/243.35 miLuxurious London Studios
£64102/253.38 miHybrid Resi - Uxbridge near Heathrow Airport
£18001/253.43 miLuxury 2 BED Entire Apartment-Near Tube & Shopping centre
£20402/253.47 miModern 2 Bedroom Apartment in Uxbridge London free parking
£21905/243.49 miLondon Greenford by Charles Hope
£35103/253.55 miModern Spacious 4 Bed Hayes Home with Free Parking

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.