1 Bed Flat, R2SA, Basildon, SS16, £428 cashflow/mo
3 days ago
R2SA
ROI: 76%
+3 photos
Cashflows
Nightly rate | £117 |
Occupancy | 70% |
Gross Rent | £2,491 |
| |
Platform fees | £374 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,064 |
Cashflow/mo | £427 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £5,124 |
ROI | 76% |
Payback Period | 16 months |