Login Try for Free

1 Bed Flat, R2SA, London, N4, £1,930 cashflow/mo

13 views - 10 days ago

R2SA

Quick Payback

ROI: 307%

+4 photos

Cashflows

Nightly rate	£230£230
Occupancy	70%70%
Gross Rent	£4,897£4,897

Platform fees	£735£735
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,700£1,700
Total running costs	£2,975£2,975
Cashflow/mo	£1,922£1,922

Deposit	£2,550£2,550
Dressing costs	£5,000£5,000
Total Cash In	£7,550£7,550

Cashflow/yr	£23,064£23,064
ROI	306%306%
Payback Period	4 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£289	02/24	0.26 mi	Pass the Keys Stylish cosy 2bed near Finsbury Park w balcony
£479	02/25	0.45 mi	Charming London Retreat
£116	01/25	0.47 mi	Beaconsfield Hotel
£209	03/25	0.48 mi	Lake View Hackney High End 3-Bedroom Flat
£251	02/25	0.54 mi	Lake View Hackney High End 3-Bedroom Flat Long Term Stays
£160	02/24	0.56 mi	Beautiful 1 Bedroom Flat Close to City Centre
£15.5K	12/24	0.58 mi	Retro Charm and Modern Comforts
£157	02/24	0.61 mi	The Finsbury Guesthouse
£231	02/24	0.62 mi	The Finsbury Park Collection
£230	02/24	0.64 mi	The Finsbury Park Star Apartments
£355	05/24	0.66 mi	Finsbury Park Retreat Modern Comfort
£291	05/24	0.67 mi	LARGE GROUPS- 5 bed House in Harringay
£110	02/25	0.68 mi	L S Hotel
£223	02/25	0.7 mi	New Listing! Spacious 2BR, North London 2min to St
£485	02/25	0.73 mi	Handsome Family Home Peaceful, Next to Park
£186	02/24	0.74 mi	Maldron Hotel Finsbury Park, London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account