1 Bed Flat, R2SA, London, SW20, £1,063 cashflow/mo

2 views - 4 days ago

R2SA
ROI: 166%
+9 photos

Cashflows

Nightly rate

£187

Occupancy

70%

Gross Rent

£3,982

 

 

Platform fees

£597

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,775

Total running costs

£2,913

Cashflow/mo

£1,069

 

 

Deposit

£2,663

Dressing costs

£5,000

Total Cash In

£7,663

 

 

Cashflow/yr

£12,828

ROI

167%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£46102/250.36 miStylish Boutique Apartment
£21702/240.38 miPass the Keys Cozy Hidden Gem 2Br Near Station Shops
£12102/240.39 miThe Wimbledon Hotel
£24802/240.77 miHotel du Vin Cannizaro House Wimbledon
£23205/241.04 miOakdale at Pelham
£27702/251.09 miElegant & Spacious 2-Bedroom Apartment in Wimbledon
£21102/251.1 miModern Central 1 bed Wimbledon pad
£17301/251.16 miPeacock Court
£31302/241.16 miSpacious 2 Bed Flat In Wimbledon Private Parking
£27602/241.25 miStunning S/Wimbledon Flat w/parking in London, Uk
£30102/241.3 miOnSiteStays - Tranquil 2 Bedroom Apartment with Large Kitchen, Private Garden near Wimbledon Station
£18405/241.31 miModern 2 Bedroom with Free Parking & near Tube
£19301/251.32 miStunning Luxury One Bedroom Serviced Apartment - Central London
£35012/241.33 miTwo Bed Flat In Wimbledon
£20702/251.34 miSleeps 7 The Red Full House Retreat
£38102/241.54 miHybrid Resi - New Malden near Richmond - Wimbledon
£23602/251.76 miModern 2 Bedroom Apartment in Wimbledon
£52002/251.84 miGorgeous 3-bedroom house in New Malden with FREE parking
£18802/241.84 miElegant Two Bedroom Apartment - Central London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪